| Fixed assets |
3 533 494 |
4 213 715 |
| Intangible fixed assets |
128 920 |
136 699 |
| Tangible fixed assets |
1 303 235 |
1 466 949 |
| Buildings and land |
627 389 |
705 203 |
| Machinery,equipment and veicles |
315 495 |
350 600 |
| Ship, rigs, aircrafts etc. |
205 770 |
245 218 |
| Movables, furnitures, tools etc. |
154 580 |
165 928 |
| Financial fixed assets |
2 101 340 |
2 610 067 |
| Investments in subsiduaries, other group companies or associated companies |
1 289 857 |
1 709 986 |
| Loans to group companies, associated companies and joint ventures |
472 545 |
600 988 |
| Other financial fixed assets |
338 938 |
299 097 |
| Unspecified fixed assets |
0 |
0 |
| |
|
|
| Current assets |
1 573 936 |
1 950 659 |
| Inventories |
182 017 |
208 973 |
| Debtors |
903 491 |
1 090 077 |
| Accounts receivables |
306 280 |
354 367 |
| Other debtors |
597 211 |
735 710 |
| Investments |
140 783 |
195 847 |
| Cash and bank deposits etc. |
347 644 |
455 762 |
| Unspecified current assets |
0 |
0 |
| |
|
|
| Total assets |
5 107 431 |
6 164 374 |
| |
|
|
| Equity |
2 036 272 |
2 544 343 |
| Invested equity |
1 307 632 |
1 488 806 |
| Share capital |
698 473 |
753 083 |
| Share premium reserve |
609 159 |
735 724 |
| Retained earnings |
728 640 |
1 055 537 |
| |
|
|
| Liabilities |
3 071 158 |
3 620 031 |
| Provisions |
266 484 |
307 810 |
| Other long-term liabilities |
1 427 122 |
1 696 913 |
| Liabilities to financial institutions |
465 835 |
548 926 |
| Long-term liabilities to group companies |
439 470 |
557 734 |
| Other long term liabilities |
521 817 |
590 253 |
| Short-term liabilities |
1 377 551 |
1 615 308 |
| Trade creditors |
215 439 |
254 847 |
| Public duties and payable tax |
189 497 |
210 406 |
| Short-term liabilities to group companies |
346 313 |
427 085 |
| Other short-term liabilities |
626 303 |
722 971 |
| |
|
|
| Total equity and liabilities |
5 107 431 |
6 164 374 |
| |
|
|
| Number of enterprises |
154 713 |
179 987 |
|
