| Fixed assets |
2 051 603 |
2 421 360 |
2 557 686 |
2 637 852 |
| Intangible fixed assets |
85 894 |
113 892 |
120 925 |
119 725 |
| Tangible fixed assets |
917 844 |
1 004 785 |
1 077 307 |
1 093 849 |
| Buildings and land |
486 164 |
462 121 |
481 005 |
517 991 |
| Machinery, equipment and vehicles |
112 188 |
168 729 |
188 278 |
224 600 |
| Ship, rigs, aircraft etc. |
128 499 |
153 529 |
178 272 |
134 871 |
| Movables, furnitures, tools etc. |
190 993 |
220 406 |
229 753 |
216 387 |
| Financial fixed assets |
1 039 702 |
1 300 353 |
1 357 441 |
1 423 193 |
| Investments in subsidiaries, other group companies or associated companies |
608 826 |
741 118 |
770 223 |
812 619 |
| Loans to group companies, associated companies and joint ventures |
232 114 |
251 524 |
333 423 |
345 323 |
| Other financial fixed assets |
198 762 |
307 711 |
253 795 |
265 251 |
| Unspecified fixed assets |
8 162 |
2 329 |
2 011 |
1 085 |
| |
|
|
|
|
| Current assets |
965 582 |
1 130 986 |
1 174 137 |
1 155 299 |
| Inventories |
138 435 |
148 365 |
152 567 |
149 320 |
| Debtors |
524 869 |
634 503 |
674 640 |
683 025 |
| Accounts receivables |
219 675 |
250 338 |
244 211 |
248 269 |
| Other debtors |
305 194 |
384 165 |
430 429 |
434 756 |
| Investments |
91 666 |
98 013 |
88 318 |
76 060 |
| Cash and bank deposits etc. |
207 869 |
248 592 |
257 622 |
246 625 |
| Unspecified current assets |
2 743 |
1 513 |
990 |
268 |
| |
|
|
|
|
| Total assets |
3 017 185 |
3 552 346 |
3 731 823 |
3 793 150 |
| |
|
|
|
|
| Equity |
1 144 672 |
1 303 313 |
1 315 920 |
1 353 539 |
| Invested equity |
579 591 |
692 061 |
733 962 |
775 759 |
| Share capital |
333 061 |
379 480 |
376 172 |
397 212 |
| Share premium reserve |
246 530 |
312 580 |
357 790 |
378 547 |
| Retained earnings |
565 081 |
611 252 |
581 958 |
577 780 |
| |
|
|
|
|
| Liabilities |
1 872 513 |
2 249 033 |
2 415 903 |
2 439 611 |
| Provisions |
143 327 |
171 695 |
187 079 |
201 351 |
| Other long-term liabilities |
942 052 |
1 110 669 |
1 151 582 |
1 179 965 |
| Liabilities to financial institutions |
275 212 |
323 451 |
361 298 |
351 498 |
| Long-term liabilities to group companies |
234 912 |
259 964 |
273 085 |
341 819 |
| Other long-term liabilities |
431 928 |
527 254 |
517 199 |
486 648 |
| Short-term liabilities |
787 133 |
966 670 |
1 077 242 |
1 058 296 |
| Trade creditors |
155 033 |
171 924 |
169 060 |
172 414 |
| Public duties and payable tax |
88 851 |
125 530 |
122 989 |
130 246 |
| Short-term liabilities to group companies |
167 817 |
240 859 |
250 169 |
263 371 |
| Other short-term liabilities |
375 433 |
428 356 |
535 024 |
492 265 |
| |
|
|
|
|
| Total equity and liabilities |
3 017 185 |
3 552 346 |
3 731 823 |
3 793 150 |
| |
|
|
|
|
| Number of enterprises |
129 733 |
134 564 |
135 271 |
130 969 |
|
