| Assets |
|
|
|
|
|
| Intangible assets |
.. |
.. |
.. |
187 |
13 |
| |
|
|
|
|
|
| Fixed tangible assets2 |
110 |
198 |
307 |
241 |
247 |
| |
|
|
|
|
|
| Financial fixed assets |
10 173 |
12 688 |
13 216 |
44 561 |
46 732 |
| Ownership stakes in group and associated companies |
10 139 |
12 200 |
12 977 |
44 333 |
46 503 |
| Other shares and primary capital certificates |
34 |
488 |
239 |
228 |
229 |
| |
|
|
|
|
|
| Loans |
606 |
50 |
270 |
572 |
857 |
| Loans to group and associated companies etc. |
459 |
50 |
80 |
380 |
752 |
| Other loans |
147 |
- |
190 |
192 |
105 |
| |
|
|
|
|
|
| Andre langsiktige fordringer |
|
|
|
|
|
| |
|
|
|
|
|
| Accounts receivable |
1 489 |
1 224 |
930 |
6 404 |
7 419 |
| Accounts receivable from group companies |
1 324 |
941 |
666 |
5 751 |
6 490 |
| Other short-term receivables |
165 |
283 |
264 |
653 |
929 |
| |
|
|
|
|
|
| Securities held as financial current assets |
1 216 |
2 345 |
1 408 |
907 |
1 188 |
| Shares and primary capital certificates |
1 |
293 |
230 |
363 |
948 |
| Participations in unit trusts |
- |
- |
- |
14 |
14 |
| Bonds |
41 |
898 |
986 |
216 |
33 |
| Certificates etc. |
1 174 |
1 154 |
192 |
314 |
193 |
| |
|
|
|
|
|
| Deposits |
510 |
541 |
518 |
5 807 |
2 168 |
| Commercial banks incl. Postbanken |
482 |
513 |
297 |
4 737 |
1 981 |
| Savings banks |
28 |
24 |
220 |
1 070 |
187 |
| Foreign banks |
- |
4 |
1 |
0 |
0 |
| |
|
|
|
|
|
| Cash etc. |
0 |
0 |
0 |
- |
- |
| |
|
|
|
|
|
| Total assets |
14 104 |
17 046 |
16 650 |
58 679 |
58 625 |
| |
|
|
|
|
|
| Equity and liabilities |
|
|
|
|
|
| Equity |
10 361 |
13 056 |
12 831 |
46 751 |
45 516 |
| Purchased equity |
6 037 |
7 626 |
7 501 |
28 500 |
26 182 |
| Share capital |
6 037 |
7 626 |
7 501 |
16 435 |
13 955 |
| Premium fund3 |
.. |
.. |
.. |
12 065 |
12 227 |
| Earned equity |
4 324 |
5 430 |
5 330 |
18 251 |
19 334 |
| Fund for valuation differences |
.. |
.. |
.. |
822 |
237 |
| Other equity3 |
4 324 |
5 430 |
5 330 |
17 429 |
19 097 |
| |
|
|
|
|
|
| Provisions for obligations 4 |
.. |
.. |
.. |
219 |
366 |
| |
|
|
|
|
|
| Other long-term liabilities4 |
2 842 |
3 122 |
2 943 |
6 781 |
6 865 |
| Loan on bonds |
1 800 |
1 800 |
1 800 |
1 983 |
2 383 |
| Debt to credit institutions, incl. mortgage bond loans |
.. |
.. |
.. |
4 341 |
4 153 |
| Other long-term debt to group companies |
940 |
1 139 |
960 |
457 |
329 |
| Other long-term debt |
102 |
183 |
183 |
0 |
0 |
| |
|
|
|
|
|
| Short-term liabilities4 |
902 |
870 |
875 |
4 927 |
5 879 |
| Debt to credit institutions |
.. |
.. |
.. |
930 |
1 400 |
| Tax payable and unpaid public taxes and contributions |
93 |
100 |
87 |
192 |
97 |
| Other short-term debt to group companies |
208 |
103 |
90 |
1 683 |
527 |
| Other short-term debt |
601 |
667 |
698 |
2 122 |
3 855 |
| |
|
|
|
|
|
| Total equity and liabilities |
14 104 |
17 046 |
16 650 |
58 679 |
58 625 |
| |
|
|
|
|
|
| Number of companies |
8 |
10 |
10 |
13 |
10 |
|