| Fixed assets |
208 491 |
211 465 |
99 907 |
9 173 |
25 006 |
62 808 |
14 571 |
| Shares and bonds |
13 908 |
13 868 |
4 754 |
1 085 |
4 191 |
1 428 |
2 410 |
| Long-term recievables |
22 989 |
19 706 |
9 057 |
971 |
1 935 |
3 799 |
3 944 |
| Plant under construction |
5 610 |
6 177 |
2 853 |
108 |
108 |
2 521 |
586 |
| Dam construction etc. and waterfall rights |
17 793 |
17 494 |
6 922 |
1 257 |
7 291 |
1 756 |
268 |
| Power stations |
86 180 |
87 936 |
41 682 |
4 374 |
6 097 |
32 972 |
2 811 |
| Central- and regional grid systems |
24 585 |
26 091 |
8 977 |
394 |
250 |
16 237 |
233 |
| Retail grid systems |
29 801 |
30 752 |
21 087 |
905 |
3 841 |
2 830 |
2 088 |
| Telecommunication works |
1 148 |
1 484 |
984 |
.. |
222 |
12 |
266 |
| District heating |
215 |
234 |
64 |
.. |
80 |
84 |
6 |
| Other fixed assets |
6 262 |
7 722 |
3 528 |
77 |
989 |
1 170 |
1 958 |
| |
|
|
|
|
|
|
|
| Current assets |
56 587 |
49 661 |
19 533 |
2 062 |
6 411 |
9 000 |
12 655 |
| Cash, bank account, shares, bonds |
24 613 |
20 216 |
7 386 |
480 |
3 751 |
964 |
7 636 |
| Short-term recivables |
31 084 |
28 176 |
11 945 |
1 577 |
2 556 |
7 180 |
4 918 |
| Stock of goods |
890 |
1 268 |
202 |
5 |
104 |
856 |
101 |
| |
|
|
|
|
|
|
|
| Long-term debt |
84 425 |
85 886 |
37 873 |
4 742 |
5 843 |
29 583 |
7 845 |
| Bearer bond liabilities |
9 546 |
8 439 |
17 |
32 |
60 |
8 330 |
.. |
| Other long-term liabilities |
74 878 |
77 447 |
37 856 |
4 710 |
5 783 |
21 254 |
7 845 |
| |
|
|
|
|
|
|
|
| Short-term debt |
62 105 |
51 929 |
23 631 |
2 150 |
4 763 |
13 798 |
7 586 |
| |
|
|
|
|
|
|
|
| Equity |
115 772 |
118 007 |
54 606 |
4 343 |
19 867 |
28 426 |
10 765 |
| Capital stock |
32 380 |
31 918 |
14 211 |
1 192 |
4 646 |
11 226 |
644 |
| Other equity |
83 392 |
86 089 |
40 395 |
3 151 |
15 222 |
17 200 |
10 121 |
| |
|
|
|
|
|
|
|
| Total liabilities and equity |
262 301 |
255 822 |
116 110 |
11 235 |
30 473 |
71 808 |
26 196 |
|
