| Fixed assets |
202 858 |
208 491 |
93 563 |
9 310 |
26 462 |
63 300 |
15 856 |
| Shares and bonds |
15 689 |
13 908 |
4 210 |
1 067 |
4 869 |
1 338 |
2 425 |
| Long-term recievables |
20 281 |
22 989 |
7 211 |
980 |
2 786 |
5 084 |
6 927 |
| Plant under construction |
9 990 |
5 610 |
2 260 |
125 |
127 |
2 641 |
458 |
| Dam construction etc. and waterfall rights |
17 563 |
17 793 |
7 334 |
1 259 |
7 352 |
1 582 |
265 |
| Power stations |
83 300 |
86 180 |
39 313 |
4 620 |
6 131 |
33 536 |
2 580 |
| Central- and regional grid systems |
18 475 |
24 585 |
8 565 |
322 |
285 |
15 167 |
247 |
| Retail grid systems |
29 925 |
29 801 |
20 396 |
851 |
3 720 |
2 817 |
2 017 |
| Telecommunication works |
1 357 |
1 148 |
720 |
.. |
193 |
9 |
225 |
| District heating |
148 |
215 |
48 |
.. |
95 |
64 |
8 |
| Other fixed assets |
6 128 |
6 262 |
3 506 |
85 |
905 |
1 063 |
704 |
| |
|
|
|
|
|
|
|
| Current assets |
49 165 |
56 587 |
23 285 |
2 523 |
4 784 |
8 174 |
17 822 |
| Cash, bank account, shares, bonds |
20 668 |
24 613 |
9 949 |
485 |
2 022 |
1 792 |
10 365 |
| Short-term recivables |
27 866 |
31 084 |
13 143 |
2 032 |
2 659 |
5 914 |
7 336 |
| Stock of goods |
631 |
890 |
192 |
7 |
102 |
468 |
121 |
| |
|
|
|
|
|
|
|
| Long-term debt |
76 694 |
84 425 |
36 066 |
4 401 |
6 199 |
28 531 |
9 228 |
| Bearer bond liabilities |
8 656 |
9 546 |
1 130 |
44 |
67 |
8 306 |
- |
| Other long-term liabilities |
68 038 |
74 878 |
34 936 |
4 357 |
6 132 |
20 226 |
9 228 |
| |
|
|
|
|
|
|
|
| Short-term debt |
58 149 |
62 105 |
27 064 |
3 017 |
5 171 |
13 884 |
12 969 |
| |
|
|
|
|
|
|
|
| Equity |
114 284 |
115 772 |
52 637 |
4 415 |
18 996 |
29 058 |
10 666 |
| Capital stock |
32 854 |
32 380 |
14 119 |
1 192 |
4 637 |
11 694 |
739 |
| Other equity |
81 431 |
83 392 |
38 518 |
3 223 |
14 359 |
17 364 |
9 927 |
| |
|
|
|
|
|
|
|
| Total liabilities and equity |
249 128 |
262 301 |
115 767 |
11 834 |
30 365 |
71 474 |
32 862 |
|
