| Sales of elecitricy to end users, incl. electricity taxes |
12 464 |
18 460 |
18 460 |
|
|
|
| Wholesale of electricity |
29 237 |
31 330 |
31 325 |
|
|
|
| Sales of grid services/Receipts of rent |
17 213 |
16 992 |
273 |
5 277 |
9 954 |
1 488 |
| |
|
|
|
|
|
|
| Purchase of energy |
25 647 |
26 456 |
26 328 |
- |
- |
128 |
| Grid losses |
647 |
698 |
- |
392 |
306 |
- |
| Purchase of grid services |
4 636 |
4 795 |
1 489 |
1 741 |
1 564 |
2 |
| |
|
|
|
|
|
|
| Net sales of electricity and grid services |
27 983 |
34 832 |
22 241 |
3 144 |
8 084 |
1 362 |
| |
|
|
|
|
|
|
| Sales of district heating |
249 |
260 |
- |
- |
- |
260 |
| Income from road light and installation work |
606 |
603 |
- |
- |
- |
603 |
| Other operating income |
1 097 |
2 862 |
1 267 |
1 |
7 |
1 588 |
| |
|
|
|
|
|
|
| Gross value of production |
29 935 |
38 556 |
23 507 |
3 145 |
8 091 |
3 813 |
| |
|
|
|
|
|
|
| Purchase of other goods |
673 |
769 |
314 |
55 |
20 |
379 |
| Other operating expenses |
8 089 |
15 670 |
8 276 |
1 249 |
3 052 |
3 093 |
| |
|
|
|
|
|
|
| Intermediate consumption |
8 763 |
769 |
314 |
55 |
20 |
379 |
| |
|
|
|
|
|
|
| Distribution of joint net expenses |
0 |
-16 |
39 |
122 |
247 |
-425 |
| |
|
|
|
|
|
|
| Valued added at market prices |
21 172 |
22 117 |
14 917 |
1 842 |
5 018 |
340 |
| |
|
|
|
|
|
|
| Electricity tax |
3 398 |
4 760 |
4 760 |
- |
- |
- |
| Concession tax |
598 |
644 |
644 |
- |
- |
- |
| |
|
|
|
|
|
|
| Valued added at factor prices |
17 176 |
16 713 |
9 513 |
1 842 |
5 018 |
340 |
| |
|
|
|
|
|
|
| Compensation of employees |
5 223 |
5 419 |
1 629 |
370 |
1 564 |
1 856 |
| |
|
|
|
|
|
|
| Number of persons employed |
16 209 |
15 340 |
3 825 |
1 066 |
5 469 |
4 980 |
| Number of staff-years |
15 435 |
14 637 |
3 614 |
1 027 |
5 252 |
4 744 |
|